|
2002 Montana Cup Financial Statement for BSWDs |
| |
|
|
|
Jersey Balance: |
|
|
|
Transferred from 2001 surplus |
81 x 14.25 = |
-$1,154.25 |
|
Ordered |
42 x 14.25 = |
-$598.50 |
|
Silk screen set-up |
|
$0.00 |
|
104 Entries (100 finishers & 45 Jerseys sold) |
|
|
|
Early Reg w/o jersey |
36 x $10 = |
$360.00 |
|
Early Reg w/ jersey |
26 x $25 = |
$650.00 |
|
Late Reg w/o jersey |
23 x $15 = |
$345.00 |
|
Late Reg w/ jersey |
19 x $30 = |
$570.00 |
|
Surplus jerseys (79 to sell to Rim Runners)
|
79 x 14.25 = |
$1,125.75 |
| |
|
|
|
Telephone charges for recruiting team organizers |
|
|
|
(157.4 minutes at $0.07/ min) |
|
-$11.02 |
|
BSWD expenses (business, copies, etc.) |
|
-$28.78 |
|
Park Reservation |
|
-$20.00 |
|
Awards: |
|
|
|
Dollar Coin with certificate to top 7 in each race |
|
-$14.00 |
|
Cash Prizes (Youth, Open, Masters) |
|
-$130.00 |
|
Refreshments for Awards Ceremony |
|
-$272.84 |
|
Results: |
|
|
|
Copying (32 x $0.10) |
|
-$3.20 |
|
Envelopes (16 x $0.05) |
|
-$0.80 |
|
Postage (16 x $0.37) |
|
-$5.92 |
|
Captain's Pay: |
|
|
|
Bozeman Men: Mark Slater ($10) |
|
|
|
Bozeman Women: |
|
|
|
Ann Sorenson ($5) |
|
|
|
& Jackie Provance ($5) |
|
|
|
Butte Women: Nicole Hunt ($10) |
|
|
|
Butte Men: Ray Hunt ($10) |
|
|
|
Great Falls Women: Jacquie Maillet ($25) |
|
|
|
Great Falls Men: Joe Metcalf ($25) |
|
|
|
Helena Men: Pat Judge ($10) |
|
|
|
Missoula Men: Ben Yonce ($10) |
|
-$110.00 |
| |
BALANCE |
$701.44 |
