|
| |
2003 Montana Cup Financial Statement
for Yellowstone Rim Runners
|
Item |
Revenue |
Expense |
Notes |
|
Starting Line Fitness |
$150.00 |
|
Sponsorship Donation |
|
Bauer Construction |
$250.00 |
|
Sponsorship Donation |
|
Engineering, Inc. |
$500.00 |
|
Sponsorship Donation |
|
Entries By Check |
$1,105.00 |
|
See list next page |
|
Entries By Cash |
$140.00 |
|
|
|
Sub-Total Revenue |
$2,145.00 |
|
|
|
|
|
|
|
|
City of Billings |
|
$55.00 |
Park Rental and Use Fees |
|
Big Sky Wind Drinkers |
|
$1,125.75 |
2002 Carry Over Jerseys* |
|
BadgeWest Awards |
|
$100.00 |
Award Plates |
|
Universal Athletics |
|
$630.00 |
New Jerseys (50 ea @ $12.60) |
|
|
|
|
Breakdown on jersey costs: |
|
|
|
|
$10/jersey cost |
|
|
|
|
$2/jersey screening cost |
|
|
|
|
$26 screen set up cost |
|
|
|
|
$4 white to black ink change |
|
Nicole & Ray Hunt |
|
$19.62 |
Recruiting Team Organizers & Mailing Results |
|
BadgeWest Awards |
|
$12.00 |
Cost of Engraving Cup |
|
Team Organizer Entry Refunds: |
|
|
|
|
Anders Brooker |
|
$10.00 |
Msla Men |
|
Mark Slater |
|
$10.00 |
Bzmn Men |
|
Ray Hunt |
|
$10.00 |
Butte Men |
|
Nicole Hunt |
|
$10.00 |
Butte Women |
|
Pat Judge |
|
$10.00 |
Hlna Men |
|
Jennifer Thomas |
|
$10.00 |
Hlna Women |
|
Tony Banovich |
|
$10.00 |
Blngs Men - Refused |
|
Sub-Total Expenses |
|
$2,012.37 |
|
|
|
|
|
|
|
Total Profit |
$132.63* |
|
|
|
* Meet Director
Tony Banovich and the Yellowstone Rim Runners set precedent by absorbing
cost of all surplus team jerseys (>$1200!!) so that subsequent Montana Cup
hosts will need little start-up money, and will therefore be more able to
host the meet. |
| |
|
